| Revenue | DKK 202K | -25% |
| EBITDA | DKK 202K | -25% |
| Net profit | DKK -99K | +56% |
| Total assets | DKK 10M | +120% |
| Equity | DKK 3M | +413% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 131 | 311 | 98 | -141 | 234 | 289 | 266 | 222 | 139 | 275 | 261 | 268 | 202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 131 | 311 | 98 | -141 | 234 | 289 | 189 | 222 | 139 | 275 | 261 | 268 | 202 |
| Depreciation & amort. | 40 | -52 | -58 | -74 | -85 | -88 | -88 | -102 | -91 | -91 | -91 | -91 | -92 | -0 |
| EBIT | 3 | 79 | 253 | 24 | -226 | 146 | 201 | 88 | 131 | 48 | 184 | 171 | 176 | 202 |
| Net financials | -56 | -113 | -101 | -100 | -154 | -120 | -170 | -6 | -266 | -263 | -274 | -316 | -403 | -329 |
| Profit before tax | -52 | -34 | 152 | -77 | -379 | 26 | 32 | 81 | -135 | -214 | -90 | -145 | -227 | -127 |
| Tax | -0 | -0 | 33 | -13 | -0 | -0 | -0 | -0 | 12 | -13 | -2 | -0 | -0 | -28 |
| Net profit | -52 | -34 | 119 | -64 | -379 | 26 | 32 | 81 | -147 | -202 | -88 | -145 | -227 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.263 | 3.545 | 3.558 | 3.902 | 4.184 | 4.090 | 4.081 | 4.100 | 4.112 | 4.006 | 4.050 | 4.326 | 4.534 | 9.979 |
| Equity | 73 | 39 | 157 | 93 | -286 | -260 | -229 | -147 | -294 | -496 | -584 | -729 | -956 | 2.992 |
| Long-term debt | 2.880 | 2.789 | 2.725 | 2.620 | 2.535 | 2.449 | 2.361 | 2.273 | 2.186 | 2.101 | 2.014 | 1.935 | 2.029 | 2.071 |
| Short-term debt | 311 | 717 | 663 | 1.188 | 1.935 | 1.901 | 1.948 | 1.974 | 2.220 | 2.401 | 2.620 | 3.121 | 3.461 | 4.030 |
| Total debt | 3.191 | 3.506 | 3.388 | 3.808 | 4.470 | 4.350 | 4.310 | 4.247 | 4.406 | 4.502 | 4.634 | 5.055 | 5.490 | 6.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIELAND INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rieland | Chief Executive Officer | 0 companies |