| Revenue | DKK 1,3M | +31% |
| EBITDA | DKK 1,3M | +31% |
| Net profit | DKK 976K | +28% |
| Total assets | DKK 3,8M | +50% |
| Equity | DKK 3,1M | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 449 | 192 | 213 | 933 | 568 | 959 | 1.256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 449 | 192 | 213 | -67 | 568 | 959 | 1.256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 449 | 192 | 213 | -67 | 568 | 959 | 1.256 |
| Net financials | -120 | -98 | 84 | 138 | 166 | 14 | -3 |
| Profit before tax | 328 | 63 | 376 | 144 | 334 | 973 | 1.254 |
| Tax | 86 | 22 | 83 | 25 | 126 | 210 | 278 |
| Net profit | 243 | 41 | 293 | 119 | 208 | 764 | 976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.826 | 1.916 | 2.187 | 1.455 | 1.772 | 2.493 | 3.750 |
| Equity | 743 | 784 | 1.077 | 1.196 | 1.344 | 2.108 | 3.084 |
| Long-term debt | 800 | 800 | 800 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.084 | 1.132 | 310 | 259 | 428 | 385 | 667 |
| Total debt | 1.084 | 1.132 | 1.110 | 259 | 428 | 385 | 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Founder | Founder | 2011 | — | — |
PA Management | Management | 2015 | — | — |
KH Management | Management | 2011 | — | — |
PO Founder | Founder | 2011 | — | — |
TH Management | Management | 2015 | — | — |
JK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRLEM HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
THOMAS HANSEN INVEST ApS | Company | 20.0% | 20.0% | 2015 |
| Individual | 10.0% | 10.0% | 2011 | |
PAM HOLDING, VIBORG ApS | Company | 20.0% | 20.0% | 2012 |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 | |
Aarhus Energy Group ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 10.0% | 10.0% | 2011 | |
JOHN KJÆR RASMUSSEN ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Titus Oil Ltd., Co. | Founder | 0 companies |
| Poul Andre Mortensen | Management | 0 companies |
| Kim Harpøth Rasmussen | Management | 0 companies |
| PO Oil & Gas, Co. | Founder | 0 companies |
| Thomas Hansen | Management | 0 companies |
| John Kjær Rasmussen | Management | 0 companies |