| Revenue | DKK -34K | -55% |
| EBITDA | DKK -94K | +31% |
| Net profit | DKK 103K | -73% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -5 | -16 | -9 | -15 | -12 | -11 | -10 | -76 | -76 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -60 | -60 |
| EBITDA | -5 | -6 | -6 | -5 | -16 | -9 | -15 | -12 | -11 | -10 | -101 | -136 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -5 | -16 | -9 | -15 | -12 | -11 | -10 | -101 | -136 | -94 |
| Net financials | 1.016 | 562 | 259 | 230 | 509 | 409 | 764 | 356 | 449 | 594 | -973 | 512 | 198 |
| Profit before tax | 1.011 | 556 | 252 | 225 | 493 | 400 | 750 | 343 | 438 | 584 | -1.075 | 376 | 103 |
| Tax | -2 | 3 | 12 | 6 | 3 | 36 | -46 | 94 | 108 | 129 | 2 | -0 | -0 |
| Net profit | 1.013 | 553 | 240 | 219 | 490 | 365 | 796 | 249 | 330 | 456 | -1.076 | 376 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.500 | 1.586 | 1.825 | 1.844 | 2.255 | 2.519 | 3.346 | 3.425 | 3.583 | 4.113 | 2.814 | 3.018 | 2.997 |
| Equity | 1.093 | 1.556 | 1.703 | 1.829 | 2.192 | 2.459 | 3.157 | 3.306 | 3.537 | 3.892 | 2.716 | 2.992 | 2.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 30 | 122 | 15 | 63 | 61 | 189 | 118 | 46 | 221 | 98 | 26 | 24 |
| Total debt | 407 | 30 | 122 | 15 | 63 | 61 | 189 | 118 | 46 | 221 | 98 | 26 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|