| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | +18% |
| Net profit | DKK 74K | -71% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 2,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | — | — | — | — | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -6 | -6 | -8 | -7 | -9 | -8 | -7 | -8 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -6 | -6 | -8 | -7 | -9 | -8 | -7 | -8 | -9 | -7 |
| Net financials | 314 | 54 | 424 | 307 | 182 | 223 | 173 | -15 | 463 | 220 | 131 | 276 | 100 |
| Profit before tax | 308 | 47 | 417 | 300 | 176 | 214 | 166 | -24 | 455 | 213 | 123 | 267 | 93 |
| Tax | 2 | 9 | 9 | 14 | 8 | 9 | 10 | 10 | 10 | 12 | 13 | 13 | 19 |
| Net profit | 305 | 38 | 409 | 287 | 168 | 206 | 156 | -34 | 445 | 201 | 110 | 254 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 897 | 846 | 1.158 | 1.359 | 1.409 | 1.528 | 1.571 | 1.432 | 1.765 | 1.855 | 1.909 | 2.095 | 2.127 |
| Equity | — | 834 | 1.144 | 1.331 | 1.398 | 1.500 | 1.550 | 1.408 | 1.743 | 1.831 | 1.884 | 2.080 | 2.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 12 | 14 | 28 | 11 | 28 | 21 | 24 | 22 | 24 | 25 | 16 | 34 |
| Total debt | 5 | 12 | 14 | 28 | 11 | 28 | 21 | 24 | 22 | 24 | 25 | 16 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|