| Revenue | DKK -12K | +15% |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK -7K | -21% |
| Total assets | DKK 270K | -3% |
| Equity | DKK 259K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -107 | -46 | -60 | -15 | -15 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -18 | -60 | -23 | -44 | -212 | -107 | -46 | -60 | -15 | -15 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -18 | -60 | -23 | -44 | -212 | -124 | -62 | -77 | -15 | -15 | -10 | -11 | -12 |
| Net financials | 4.852 | 4.188 | 4.541 | 4.931 | 5.270 | 16.973 | 839 | 1.328 | 1.973 | 7 | 3 | 3 | 3 | 3 |
| Profit before tax | 4.803 | 4.170 | 4.481 | 4.908 | 5.225 | 16.762 | 715 | 1.266 | 1.896 | -8 | -12 | -7 | -8 | -10 |
| Tax | -0 | -0 | 40 | -4 | 252 | 319 | 159 | 280 | 433 | -2 | -3 | -2 | -2 | -2 |
| Net profit | 4.803 | 4.170 | 4.442 | 4.912 | 4.974 | 16.443 | 556 | 986 | 1.462 | -6 | -10 | -6 | -6 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.009 | 16.731 | 21.164 | 25.990 | 31.076 | 47.425 | 47.941 | 49.026 | 2.409 | 331 | 322 | 283 | 277 | 270 |
| Equity | 12.539 | 16.728 | 21.121 | 25.983 | 30.906 | 47.297 | 47.800 | 48.732 | 1.694 | 288 | 278 | 273 | 266 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.469 | 3 | 44 | 7 | 170 | 128 | 141 | 294 | 715 | 43 | 43 | 10 | 11 | 11 |
| Total debt | 1.469 | 3 | 44 | 7 | 170 | 128 | 141 | 294 | 715 | 43 | 43 | 10 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2019 | — | — |
MD Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET UNINEB | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Frøhlich | Management | 0 companies |
| Michael Drest Nielsen | Management | 0 companies |