| Revenue | DKK 71,1M | +9% |
| EBITDA | DKK 69,1M | +13% |
| Net profit | DKK 95,7M | +14% |
| Total assets | DKK 115,1M | -4% |
| Equity | DKK 113,1M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 917 | 1.987 | 2.975 | 134 | -106 | 24 | 8.476 | 11.916 | 42.157 | 21.900 | 76.792 | 65.222 | 71.146 |
| Staff expenses | -0 | -78 | -1.588 | -65 | -5 | -0 | -364 | -608 | -598 | -8.608 | -5.570 | -3.836 | -2.000 |
| EBITDA | 917 | 1.909 | 1.387 | 199 | -111 | 24 | 8.112 | 11.308 | 41.559 | 13.292 | 71.222 | 61.386 | 69.146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 917 | 1.909 | 1.387 | 199 | -111 | 24 | 8.112 | 11.308 | 41.559 | 13.292 | 71.222 | 61.386 | 69.146 |
| Net financials | 0 | -8 | 49 | 48 | 6.919 | 8.924 | 5.976 | 10.994 | 14.699 | 25.758 | 47.352 | 35.586 | 41.429 |
| Profit before tax | 917 | 1.901 | 1.436 | 247 | 6.808 | 8.949 | 14.088 | 22.303 | 56.258 | 39.049 | 118.573 | 96.972 | 110.575 |
| Tax | 230 | 499 | 362 | 58 | -12 | 8 | 1.839 | 2.536 | 9.152 | 2.872 | 15.541 | 13.239 | 14.867 |
| Net profit | 687 | 1.401 | 1.074 | 189 | 6.821 | 8.941 | 12.250 | 19.767 | 47.106 | 36.177 | 103.033 | 83.733 | 95.707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.718 | 4.844 | 3.588 | 8.616 | 17.159 | 25.009 | 28.499 | 62.680 | 85.723 | 143.516 | 119.740 | 115.114 |
| Equity | — | 2.168 | 3.243 | 3.432 | 8.252 | 16.571 | 20.821 | 26.588 | 54.294 | 45.498 | 110.322 | 101.278 | 113.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 550 | 450 | 157 | 363 | 588 | 4.189 | 1.912 | 8.386 | 40.225 | 33.195 | 18.462 | 2.050 |
| Total debt | 0 | 550 | 450 | 157 | 363 | 588 | 4.189 | 1.912 | 8.386 | 40.225 | 33.195 | 18.462 | 2.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2016 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEREO HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
POMALA HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mark Poulsen | Management | 0 companies |
| Mads Renlef Henningsen | Chief Executive Officer | 0 companies |