| Revenue | DKK 583K | -41% |
| EBITDA | DKK -691K | -435% |
| Net profit | DKK -787K | -1196% |
| Total assets | DKK 2,2M | -29% |
| Equity | DKK -733K | -1479% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 282 | 340 | 681 | 294 | 1.099 | 988 | 583 |
| Staff expenses | -204 | -415 | -522 | -556 | -761 | -782 | -1.274 |
| EBITDA | 78 | -76 | 158 | -262 | 338 | 207 | -691 |
| Depreciation & amort. | 39 | -34 | -44 | -50 | -30 | -71 | -50 |
| EBIT | 38 | -110 | 114 | -312 | 307 | 136 | -741 |
| Net financials | -42 | -21 | -26 | -26 | -39 | -39 | -42 |
| Profit before tax | -4 | -74 | 88 | -338 | 268 | 97 | -783 |
| Tax | 0 | 29 | 20 | -72 | 62 | 26 | 4 |
| Net profit | -4 | -103 | 68 | -266 | 206 | 72 | -787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 439 | 648 | 2.337 | 2.212 | 1.438 | 3.014 | 2.155 |
| Equity | 76 | -27 | 41 | -224 | -18 | 53 | -733 |
| Long-term debt | 27 | 18 | 0 | 350 | 350 | 350 | 850 |
| Short-term debt | 336 | 657 | 2.295 | 2.086 | 1.106 | 2.611 | 2.039 |
| Total debt | 363 | 675 | 2.295 | 2.436 | 1.456 | 2.961 | 2.889 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carsten Ahm Holding ApS | Company | 50.0% | 50.0% | 2018 |
Frey Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mahan Semnanipour | Chairman | 0 companies |
| Carsten Paul Ahm | Board of Directors | 0 companies |