| Revenue | DKK 0 | — |
| EBITDA | DKK -131K | -316% |
| Net profit | DKK 10,1M | -51% |
| Total assets | DKK 139,7M | +19% |
| Equity | DKK 121,7M | +7% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -31 | -20 | -65 | -48 | -48 | -50 | -47 | -72 | -62 | 25 | 192 | 192 | 48 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -31 | -20 | -65 | -48 | -48 | -50 | -47 | -72 | -62 | 25 | 8 | -65 | 60 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -31 | -20 | -65 | -48 | -48 | -50 | -47 | -72 | -62 | 25 | 8 | -65 | 60 | -131 |
| Net financials | 0 | 2.641 | 9.076 | 4.429 | 5.554 | 8.037 | 13.255 | 12.810 | 12.234 | 13.540 | 11.920 | 9.952 | 15.012 | 20.758 | 10.266 |
| Profit before tax | — | 2.610 | 9.056 | 4.364 | 5.506 | 7.989 | 13.205 | 12.762 | 12.162 | 13.479 | 11.944 | 9.960 | 14.946 | 20.818 | 10.135 |
| Tax | -0 | 0 | -10 | -5 | 40 | 21 | -11 | 14 | 26 | 214 | 50 | 67 | 188 | 325 | 19 |
| Net profit | — | 2.610 | 9.066 | 4.369 | 5.466 | 7.968 | 13.216 | 12.748 | 12.136 | 13.265 | 11.894 | 9.893 | 14.758 | 20.493 | 10.116 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 9.388 | 18.206 | 16.527 | 21.033 | 29.944 | 37.386 | 49.851 | 57.263 | 67.703 | 81.223 | 84.067 | 97.905 | 117.120 | 139.720 |
| Equity | — | 5.057 | 13.123 | 16.492 | 20.958 | 25.926 | 36.642 | 46.390 | 56.826 | 66.091 | 74.485 | 83.378 | 96.136 | 113.629 | 121.745 |
| Long-term debt | 0 | 2.450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 488 | 3.362 | 13.305 |
| Short-term debt | 0 | 1.880 | 5.083 | 35 | 75 | 4.018 | 744 | 3.461 | 437 | 1.612 | 6.739 | 689 | 1.281 | 129 | 4.669 |
| Total debt | 0 | 4.330 | 5.083 | 35 | 75 | 4.018 | 744 | 3.461 | 437 | 1.612 | 6.739 | 689 | 1.769 | 3.491 | 17.974 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|