| Revenue | DKK -436K | -7% |
| EBITDA | DKK -3,8M | +60% |
| Net profit | DKK 17,6M | +789% |
| Total assets | DKK 309M | +5% |
| Equity | DKK 308,8M | +5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.701 | -245 | -447 | -467 | -436 |
| Staff expenses | -3.629 | -7.844 | -3.076 | -2.086 | -3.402 |
| EBITDA | 23.072 | -8.088 | -30.240 | -9.553 | -3.838 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.072 | -8.088 | -30.240 | -9.553 | -3.838 |
| Net financials | 33.437 | 274.667 | -5.721 | 11.532 | 21.439 |
| Profit before tax | 56.509 | 266.579 | -35.962 | 1.979 | 17.601 |
| Tax | 5.018 | -0 | -0 | -0 | -0 |
| Net profit | 51.492 | 266.579 | -35.962 | 1.979 | 17.601 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106.336 | 363.406 | 325.439 | 294.444 | 309.002 |
| Equity | 94.658 | 361.226 | 325.264 | 294.244 | 308.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.678 | 2.180 | 175 | 200 | 157 |
| Total debt | 11.678 | 2.180 | 175 | 200 | 157 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Founder | Founder | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Dorte Olsen | Founder | 0 companies |