| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK -7K | +47% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 806K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -95 | -25 | -12 | -76 | -16 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -25 | -12 | -76 | -16 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| EBIT | -95 | -25 | -12 | -76 | -16 | -6 | -6 |
| Net financials | 32 | 33 | 0 | 92 | -24 | -21 | -1 |
| Profit before tax | -64 | 8 | -12 | 15 | -40 | -28 | -7 |
| Tax | -0 | -0 | -0 | 3 | -7 | -15 | -1 |
| Net profit | -64 | 8 | -12 | 13 | -32 | -13 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.096 | 1.121 | 1.161 | 1.090 | 1.073 | 1.073 | 1.073 |
| Equity | 901 | 909 | 937 | 858 | 826 | 813 | 806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 212 | 224 | 232 | 248 | 260 | 266 |
| Total debt | 195 | 212 | 224 | 232 | 248 | 260 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2012 | |
THEMSEN HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
KAAJ ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
JUSTO HOLDING ApS | Company | 20.0% | 20.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Harrel Thyregod | Management | 0 companies |
| Jens Schirmer | Board of Directors | 0 companies |
| Casper Byrk Østergaard | Chairman | 0 companies |