| Revenue | DKK -114K | -18% |
| EBITDA | DKK -114K | +18% |
| Net profit | DKK -140K | +22% |
| Total assets | DKK 453K | -6% |
| Equity | DKK -3K | -102% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 220 | 120 | 320 | -139 | -114 |
| Staff expenses | -2 | -24 | -7 | -0 | -0 |
| EBITDA | -220 | -1.806 | -120 | -139 | -114 |
| Depreciation & amort. | -74 | -122 | -49 | -40 | -27 |
| EBIT | -294 | -1.928 | -168 | -179 | -140 |
| Net financials | -15 | -1.171 | -5 | -0 | -0 |
| Profit before tax | -309 | -2.521 | -173 | -179 | -140 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -309 | -2.521 | -173 | -179 | -140 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.013 | 628 | 557 | 481 | 453 |
| Equity | 313 | 490 | 317 | 138 | -3 |
| Long-term debt | 2.322 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 139 | 240 | 343 | 456 |
| Total debt | 2.699 | 139 | 240 | 343 | 456 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JN Management | Management | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Nielsen | Management | 0 companies |
| Nicolai Nielsen | Board of Directors | 0 companies |
| Christian Viller | Board of Directors | 0 companies |
| Natasja Nielsen Viller | Board of Directors | 0 companies |
| Anders Nielsen | Chairman | 0 companies |