| Revenue | DKK -731K | +172% |
| EBITDA | DKK -1,4M | -29% |
| Net profit | DKK -1,8M | -28% |
| Total assets | DKK 844K | -6% |
| Equity | DKK -1M | -233% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 680 | 665 | -68 | -268 | -731 |
| Staff expenses | -508 | -530 | -639 | -789 | -628 |
| EBITDA | 172 | 135 | -707 | -1.057 | -1.358 |
| Depreciation & amort. | -219 | -433 | -440 | -353 | -415 |
| EBIT | -47 | -298 | -1.147 | -1.410 | -1.774 |
| Net financials | -209 | -131 | -18 | -0 | -1 |
| Profit before tax | -256 | -428 | -1.165 | -1.411 | -1.774 |
| Tax | 195 | -94 | -254 | -27 | -0 |
| Net profit | -452 | -335 | -911 | -1.384 | -1.774 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.837 | 1.961 | 1.202 | 894 | 844 |
| Equity | -1.099 | 1.079 | 1.046 | 762 | -1.012 |
| Long-term debt | 1.020 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.916 | 710 | 129 | 132 | 1.856 |
| Total debt | 2.936 | 710 | 129 | 132 | 1.856 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TG Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
HV Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 100% | 100% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Gronø Lind | Chief Executive Officer | 0 companies |
| Henrik Vincentz | Chief Executive Officer | 0 companies |