| Revenue | DKK -25K | -15% |
| EBITDA | DKK -25K | +41% |
| Net profit | DKK 87K | +177% |
| Total assets | DKK 18,7M | +1% |
| Equity | DKK 8,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 256 | -2.977 | -2.803 | 464 | 1.411 | -44 | -29 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 211 | 2.946 | 2.772 | -504 | 1.390 | -44 | -42 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 211 | 2.946 | 2.772 | -504 | 1.390 | -44 | -42 | -25 |
| Net financials | -1.825 | 419 | 2.173 | 1.775 | 300 | 64 | -1.630 | -102 | 149 |
| Profit before tax | -1.834 | 631 | 5.119 | 4.547 | -204 | 1.455 | -1.674 | -144 | 124 |
| Tax | -44 | 100 | 525 | 407 | 57 | 10 | -452 | -32 | 37 |
| Net profit | -1.791 | 531 | 4.594 | 4.139 | -261 | 1.445 | -1.222 | -112 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.385 | 17.017 | 21.424 | 24.519 | 19.470 | 20.915 | 18.680 | 18.499 | 18.673 |
| Equity | 15.928 | 15.825 | 19.519 | 19.558 | 18.398 | 19.842 | 17.121 | 8.712 | 8.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 1.192 | 1.905 | 4.961 | 1.073 | 1.073 | 1.559 | 9.787 | 9.875 |
| Total debt | 457 | 1.192 | 1.905 | 4.961 | 1.073 | 1.073 | 1.559 | 9.787 | 9.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DONALD WEIR HOLDING I ApS | Company | 50.0% | 50.0% | 2012 |
NIKOLAJ WEIR HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
LYKKE WEIR HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Donald Weir | Management | 0 companies |