| Revenue | DKK -26K | -30% |
| EBITDA | DKK -26K | +30% |
| Net profit | DKK -46K | +20% |
| Total assets | DKK 21K | -47% |
| Equity | DKK -447K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -203 | 6 | -10 | -8 | -17 | -17 | -22 | -37 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -203 | 6 | -10 | -8 | -17 | -17 | -22 | -37 | -26 |
| Depreciation & amort. | -30 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -233 | -13 | -29 | -28 | -37 | -36 | -42 | -57 | -46 |
| Net financials | -4 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -237 | -13 | -29 | -28 | -37 | -37 | -42 | -57 | -46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -237 | -13 | -29 | -28 | -37 | -37 | -42 | -57 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 150 | 129 | 110 | 90 | 72 | 56 | 39 | 21 |
| Equity | — | -171 | -200 | -229 | -266 | -303 | -344 | -401 | -447 |
| Long-term debt | 0 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 |
| Short-term debt | 0 | 161 | 170 | 179 | 196 | 214 | 240 | 280 | 307 |
| Total debt | 0 | 321 | 330 | 339 | 356 | 374 | 400 | 440 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2011 | — | — |
OT Audit | Audit | 2011 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HILLERØD AUTO-LAKERERI-BRAUNE AF 1987 ApS | Company | 15.0% | 15.0% | 2011 |
LBR ApS | Company | 20.0% | 20.0% | 2016 |
A 4 HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
BRAUNE HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
WEIS & WISE A/S | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Andre Rathsach | Management | 0 companies |
| Ole Traberg | Audit | 0 companies |
| Torben Jørgensen | Chief Executive Officer | 0 companies |
| Kasper Kolmos Weis | Board of Directors | 0 companies |
| Lene Brogaard Rathsach | Board of Directors | 0 companies |
| Jørgen Rathsach | Chairman | 0 companies |