| Revenue | DKK 6,5M | +8% |
| EBITDA | DKK 8,7M | +195% |
| Net profit | DKK 4,9M | +158% |
| Total assets | DKK 182,2M | +2% |
| Equity | DKK 85,4M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | -15 | 2.021 | 4.552 | 4.936 | 5.853 | 5.053 | 5.417 | 4.367 | 5.268 | 5.982 | 6.484 |
| Staff expenses | -0 | -0 | -0 | -629 | -902 | -585 | -694 | -911 | -112 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -15 | 19.444 | 572 | 10.851 | 4.849 | 2.794 | 55.540 | 17.014 | -5.697 | -9.122 | 8.677 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -24 | -24 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -15 | 19.420 | 548 | 10.827 | 4.821 | 2.794 | 55.540 | 17.014 | -5.697 | -9.122 | 8.677 |
| Net financials | -54 | 0 | 0 | -411 | -2.954 | -3.024 | -3.155 | -2.869 | -578 | -972 | 3.197 | -1.699 | -2.425 |
| Profit before tax | -65 | -10 | -15 | 19.008 | -2.406 | 7.803 | 1.665 | -74 | 54.962 | 16.042 | -2.501 | -10.821 | 6.253 |
| Tax | -0 | -0 | -6 | 4.184 | -529 | 1.717 | 348 | -12 | 12.094 | 3.529 | -550 | -2.378 | 1.376 |
| Net profit | -65 | -10 | -9 | 14.824 | -1.877 | 6.087 | 1.317 | -63 | 42.867 | 12.513 | -1.950 | -8.443 | 4.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 48.109 | 69.576 | 108.552 | 110.605 | 117.655 | 117.997 | 118.535 | 238.959 | 180.752 | 237.647 | 178.172 | 182.188 |
| Equity | -529 | -539 | 202 | 15.026 | 13.149 | 19.236 | 20.553 | 20.491 | 63.358 | 75.871 | 88.920 | 80.478 | 85.355 |
| Long-term debt | 587 | 6.250 | 63.012 | 73.607 | 89.212 | 88.764 | 88.464 | 37.670 | 69.462 | 67.963 | 81.161 | 80.046 | 79.631 |
| Short-term debt | 11 | 42.398 | 6.362 | 15.742 | 4.596 | 4.290 | 3.586 | 55.267 | 89.955 | 17.924 | 50.967 | 4.363 | 3.423 |
| Total debt | 598 | 48.648 | 69.375 | 89.348 | 93.808 | 93.054 | 92.050 | 92.937 | 159.416 | 85.887 | 132.129 | 84.410 | 83.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2011 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MB Management | Management | 2020 | — | — |
JS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Dortheavej Holding ApS | Company | 100.0% | 100.0% | 2020 |
SANDRUP ApS | Company | 20.0% | 20.0% | 2014 |
Heimstaden Tandrup Kollegiet ApS | Company | 20.0% | 20.0% | 2014 |
EJENDOMSINVESTERING DANMARK ApS | Company | 33.3% | 33.3% | 2014 |
HACA Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nana Høpfner | Management | 0 companies |
| Lars Kristensen | Chief Executive Officer | 0 companies |
| Jens Peter Hoeck | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jesper Skak | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Andreas Christian Tandrup | Deputy Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Hanne Margrethe Tandrup | Board of Directors | 0 companies |
| Klaus Jakob Vondrus | Board of Directors | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Tage Sand | Chairman | 0 companies |