| Revenue | DKK -4K | -22% |
| EBITDA | DKK -4K | +22% |
| Net profit | DKK -680K | -394% |
| Total assets | DKK 1,1M | -41% |
| Equity | DKK 194K | -79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -14 | -21 | -5 | -3 | -5 | -3 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -14 | -21 | -5 | -3 | -5 | -3 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -14 | -21 | -5 | -3 | -5 | -3 | -5 | -4 |
| Net financials | 128 | 231 | -117 | 558 | -27 | 41 | -656 | -561 | 430 | 486 | 452 | 227 | -685 |
| Profit before tax | 123 | 225 | -123 | 551 | -33 | -165 | -678 | -566 | 427 | 481 | 449 | 221 | -690 |
| Tax | -30 | -18 | -15 | -16 | -14 | -18 | 33 | -0 | -0 | -89 | -14 | -10 | -10 |
| Net profit | 153 | 243 | -108 | 567 | -18 | -146 | -711 | -566 | 427 | 570 | 463 | 231 | -680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.278 | 1.356 | 1.229 | 1.887 | 1.893 | 2.075 | 1.292 | 803 | 1.305 | 1.961 | 1.446 | 1.799 | 1.061 |
| Equity | -18 | 224 | 116 | 683 | 665 | 519 | -192 | -757 | -330 | 240 | 703 | 934 | 194 |
| Long-term debt | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.296 | 1.131 | 1.113 | 1.204 | 1.228 | 1.557 | 1.484 | 1.560 | 1.635 | 1.721 | 742 | 865 | 867 |
| Total debt | 1.296 | 1.131 | 1.113 | 1.204 | 1.228 | 1.557 | 1.484 | 1.560 | 1.635 | 1.721 | 742 | 865 | 867 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|