| Revenue | DKK -16K | -4% |
| EBITDA | DKK -16K | +4% |
| Net profit | DKK 192K | -90% |
| Total assets | DKK 10,8M | -2% |
| Equity | DKK 10,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -11 | -5 | -6 | -7 | -7 | -7 | -8 | -11 | -11 | -13 | -13 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -11 | -5 | -6 | -7 | -7 | -7 | -8 | -11 | -11 | -13 | -13 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -11 | -5 | -6 | -7 | -7 | -7 | -8 | -11 | -11 | -13 | -13 | -16 | -16 |
| Net financials | 1.327 | 296 | 146 | 186 | 605 | 456 | 148 | 966 | 891 | 1.412 | 347 | 1.364 | 2.267 | 292 |
| Profit before tax | 809 | 285 | 141 | 180 | 598 | 449 | 140 | 958 | 880 | 1.400 | 334 | 1.351 | 2.251 | 277 |
| Tax | 14 | 14 | 43 | -4 | 56 | 70 | -27 | 32 | 103 | 198 | -200 | 91 | 238 | 85 |
| Net profit | 796 | 271 | 97 | 184 | 542 | 379 | 168 | 926 | 777 | 1.203 | 534 | 1.260 | 2.013 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.795 | 5.295 | 5.328 | 5.412 | 5.866 | 6.059 | 6.057 | 6.634 | 6.696 | 7.813 | 8.121 | 9.287 | 10.990 | 10.765 |
| Equity | 4.772 | 5.274 | 5.273 | 5.357 | 5.799 | 5.978 | 6.046 | 6.622 | 6.574 | 7.663 | 8.083 | 9.168 | 10.743 | 10.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 21 | 55 | 55 | 67 | 81 | 11 | 12 | 122 | 150 | 38 | 119 | 247 | 110 |
| Total debt | 24 | 21 | 55 | 55 | 67 | 81 | 11 | 12 | 122 | 150 | 38 | 119 | 247 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|