| Revenue | DKK -8K | -7% |
| EBITDA | DKK -8K | +7% |
| Net profit | DKK 1,1M | +13173% |
| Total assets | DKK 1M | +1164% |
| Equity | DKK 974K | +1585% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 0 | -12 | -9 | -6 | -5 | -6 | -7 | 0 | -6 | -9 | 0 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 0 | -12 | -9 | -6 | -15 | -6 | -7 | 0 | -6 | -9 | 0 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 0 | -12 | -9 | -6 | -15 | -6 | -7 | 0 | -6 | -9 | 0 | -8 | -7 |
| Net financials | 136 | 85 | 75 | 225 | -0 | 545 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1.059 |
| Profit before tax | 123 | 85 | 62 | 216 | -6 | 530 | -6 | -8 | -0 | -6 | -9 | 0 | -8 | 1.052 |
| Tax | -2 | 2 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 125 | 83 | 57 | 216 | -6 | 530 | -6 | -8 | -0 | -6 | -9 | 0 | -8 | 1.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 217 | 170 | 118 | 108 | 95 | 424 | 263 | 149 | 90 | 84 | 138 | 82 | 82 | 1.043 |
| Equity | 208 | 169 | 92 | 88 | 81 | 408 | 247 | 131 | 81 | 75 | 66 | 66 | 58 | 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 0 | 0 | 0 |
| Short-term debt | 9 | 1 | 26 | 20 | 14 | 16 | 16 | 17 | 10 | 10 | 0 | 17 | 25 | 69 |
| Total debt | 9 | 1 | 26 | 20 | 14 | 16 | 16 | 17 | 10 | 10 | 72 | 17 | 25 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|