| Revenue | DKK -52K | +207% |
| EBITDA | DKK -52K | -207% |
| Net profit | DKK 2,8M | +16% |
| Total assets | DKK 82,6M | +4% |
| Equity | DKK 67,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 228 | 228 | 228 | 171 | 0 | — | — | — | — | -68 | -17 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 118 | -75 | 21 | 17 | 202 | -22 | -8 | -15 | -19 | -20 | -68 | -17 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118 | -75 | 21 | 17 | 202 | -22 | -8 | -15 | -19 | -20 | -68 | -17 | -52 |
| Net financials | 314 | 1.154 | 876 | 921 | 1.829 | 1.574 | -214 | 2.940 | 1.631 | 2.949 | -999 | 2.528 | 3.427 |
| Profit before tax | 273 | 1.078 | 897 | 937 | 2.031 | 1.552 | -240 | 2.926 | 1.611 | 2.929 | -1.067 | 2.511 | 3.375 |
| Tax | 30 | 131 | 162 | 193 | 349 | 240 | -153 | 525 | 245 | 541 | -566 | 118 | 589 |
| Net profit | 243 | 947 | 734 | 744 | 1.682 | 1.311 | -88 | 2.400 | 1.366 | 2.388 | -502 | 2.393 | 2.787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.524 | 52.413 | 54.035 | 54.700 | 56.669 | 57.787 | 58.591 | 59.199 | 60.525 | 64.240 | 63.495 | 79.514 | 82.578 |
| Equity | 51.411 | 52.358 | 53.093 | 53.837 | 55.519 | 56.830 | 56.743 | 59.143 | 60.510 | 62.897 | 62.396 | 64.788 | 67.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 15 | 923 | 863 | 1.149 | 956 | 1.848 | 56 | 15 | 1.343 | 1.100 | 14.726 | 15.002 |
| Total debt | 66 | 15 | 923 | 863 | 1.149 | 956 | 1.848 | 56 | 15 | 1.343 | 1.100 | 14.726 | 15.002 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|