| Revenue | DKK 16K | -91% |
| EBITDA | DKK 16K | -91% |
| Net profit | DKK 7K | -95% |
| Total assets | DKK 78K | -60% |
| Equity | DKK -44K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -926 | 235 | — | 124 | 547 | 1 | 57 | 186 | 183 | -7 | 164 | 179 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -210 | -0 | -0 | -0 | -0 |
| EBITDA | -926 | 235 | 72 | 124 | 547 | 1 | 57 | 186 | -27 | -7 | 110 | 179 | 16 |
| Depreciation & amort. | 254 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.179 | 235 | 72 | 124 | 547 | 1 | 57 | 186 | -27 | -7 | 110 | 179 | 16 |
| Net financials | -38 | -28 | -29 | -40 | -70 | -65 | -42 | -60 | 10 | 2 | -16 | -9 | -7 |
| Profit before tax | -1.218 | 208 | 43 | 84 | 477 | -64 | 14 | 126 | -17 | -4 | 94 | 170 | 9 |
| Tax | -0 | -0 | -0 | -68 | -26 | -14 | -0 | 31 | -4 | -1 | 21 | 37 | 2 |
| Net profit | -1.218 | 208 | 43 | 151 | 503 | -50 | 14 | 95 | -13 | -3 | 73 | 133 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 210 | 76 | 526 | 930 | 721 | 683 | 769 | 383 | 170 | 85 | 196 | 78 |
| Equity | -1.138 | -930 | -887 | -735 | -232 | -282 | -268 | -172 | -253 | -256 | -183 | -51 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.144 | 1.140 | 963 | 1.262 | 1.163 | 1.002 | 951 | 942 | 636 | 427 | 268 | 246 | 122 |
| Total debt | 1.144 | 1.140 | 963 | 1.262 | 1.163 | 1.002 | 951 | 942 | 636 | 427 | 268 | 246 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2016 | — | — |
FF Management | Management | 2021 | — | — |
EN Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBF Holding Aalborg ApS | Company | 66.7% | 66.7% | 2021 |
PBN CONSULT ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bo Nielsen | Management | 0 companies |
| Frank Feddersen | Management | 0 companies |
| Edith Nielsen | Founder | 0 companies |