| Revenue | DKK -6K | -35% |
| EBITDA | DKK -6K | +35% |
| Net profit | DKK -51K | +61% |
| Total assets | DKK 3K | -91% |
| Equity | DKK 3K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | -42 | -7 | — | 0 | -44 | -42 | -31 | 26 | -9 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -42 | -7 | -13 | -27 | -44 | -42 | -31 | 26 | -9 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -137 | -137 | -137 | -0 |
| EBIT | -39 | -42 | -7 | -13 | -27 | -44 | -42 | -168 | -111 | -147 | -6 |
| Net financials | -0 | -5 | -0 | 0 | -9 | -20 | -19 | -20 | -21 | -23 | -22 |
| Profit before tax | -39 | -47 | -7 | -13 | -36 | -64 | -60 | -188 | -133 | -170 | -29 |
| Tax | -0 | -9 | -2 | -3 | 8 | -14 | -13 | -40 | -28 | -38 | 23 |
| Net profit | -39 | -38 | -5 | -10 | -44 | -50 | -47 | -148 | -104 | -131 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 22 | 25 | 21 | 635 | 516 | 415 | 279 | 141 | 30 | 3 |
| Equity | 53 | 15 | 10 | -0 | -45 | -94 | -141 | -289 | -393 | -525 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 7 | 16 | 21 | 631 | 520 | 477 | 526 | 522 | 554 | 0 |
| Total debt | 11 | 7 | 16 | 21 | 631 | 520 | 477 | 526 | 522 | 554 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2013 | — | — |
JL Management | Management | 2011 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AK HOLDING NORDBORG ApS | Company | 100.0% | 100.0% | 2019 |
MD15 Holding IVS | Company | 10.0% | 10.0% | 2015 |
APOLLO7 HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kaczmarek | Management | 0 companies |
| Jens Lindemann | Management | 0 companies |
| Mathias Robert Lohman | Chief Executive Officer | 0 companies |
| Miriam Bartholdy Deutsch | Board of Directors | 0 companies |
| Henrik Gedde Moos | Board of Directors | 0 companies |
| Henrik Raunkjær | Chairman | 0 companies |