| Revenue | DKK -208K | -54% |
| EBITDA | DKK -208K | +54% |
| Net profit | DKK -258K | +48% |
| Total assets | DKK 64K | -63% |
| Equity | DKK -1,7M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 3.115 | -258 | -216 | -130 | -121 | -353 | -48 | -450 | -208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 |
| EBITDA | 12 | 427 | -258 | -216 | -130 | -121 | -353 | -124 | -450 | -208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 427 | -258 | -216 | -130 | -121 | -353 | -124 | -450 | -208 |
| Net financials | -3 | -5 | -14 | -12 | -15 | -10 | -23 | -36 | -40 | -50 |
| Profit before tax | 9 | 422 | -272 | -229 | -145 | -132 | -376 | -159 | -491 | -258 |
| Tax | 2 | 107 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | 316 | -272 | -227 | -145 | -132 | -376 | -159 | -491 | -258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 620 | 248 | 189 | 75 | 53 | 215 | 357 | 172 | 64 |
| Equity | 157 | 472 | 100 | -127 | -271 | -404 | -780 | -939 | -1.430 | -1.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 945 | 0 | 0 | 0 |
| Short-term debt | 124 | 148 | 148 | 315 | 346 | 456 | 994 | 1.296 | 1.602 | 1.751 |
| Total debt | 124 | 148 | 148 | 315 | 346 | 456 | 994 | 1.296 | 1.602 | 1.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scott Campbell ApS | Company | 50.0% | 50.0% | 2015 |
HANGAARD HOLDING COMPANY ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Scott Campbell | Management | 0 companies |
| Svend Hangaard | Chairman | 0 companies |