| Revenue | DKK 110K | -91% |
| EBITDA | DKK 104K | +207% |
| Net profit | DKK 55K | +153% |
| Total assets | DKK 176K | -82% |
| Equity | DKK 152K | +57% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.141 | 3.671 | 1.006 | 1.206 | 110 |
| Staff expenses | -4.613 | -3.598 | -886 | -1.282 | -7 |
| EBITDA | 528 | 73 | 119 | -97 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -0 |
| EBIT | 528 | 73 | 119 | -116 | 104 |
| Net financials | -1 | -26 | -18 | -16 | -33 |
| Profit before tax | 527 | 47 | 102 | -133 | 71 |
| Tax | 119 | 10 | 23 | -29 | 16 |
| Net profit | 408 | 37 | 79 | -104 | 55 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.589 | 2.014 | 1.217 | 984 | 176 |
| Equity | 490 | 121 | 200 | 97 | 152 |
| Long-term debt | 491 | 507 | 525 | 541 | 0 |
| Short-term debt | 3.597 | 1.385 | 492 | 346 | 24 |
| Total debt | 4.088 | 1.893 | 1.017 | 887 | 24 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GL Unofficial title | Unofficial title | 2026 |
| Former (1) | ||
TG Management | Management | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Grøngaard Kristensen | Management | 0 companies |
| Gabriel Lars Martiny | Unofficial title | 0 companies |
| John Bang Nielsen | Chairman | 0 companies |