| Revenue | DKK 911K | +13% |
| EBITDA | DKK 548K | +2% |
| Net profit | DKK -303K | +0% |
| Total assets | DKK 14,1M | -2% |
| Equity | DKK 1,7M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 391 | 388 | 413 | 413 | 423 | 405 | 674 | 804 | 608 | 604 | 809 | 911 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -147 | -276 | -193 | -272 | -363 |
| EBITDA | 28 | 391 | 388 | 413 | 413 | 423 | 405 | 674 | 657 | 333 | 411 | 537 | 548 |
| Depreciation & amort. | -27 | -160 | -160 | -160 | -160 | -160 | -147 | -344 | -344 | -417 | -417 | -417 | -417 |
| EBIT | 1 | 231 | 228 | 253 | 253 | 263 | 258 | 329 | 312 | -84 | -6 | 120 | 131 |
| Net financials | -222 | -179 | -86 | -65 | -49 | -68 | -135 | -164 | -219 | -227 | -249 | -397 | -410 |
| Profit before tax | -220 | 52 | 142 | 188 | 204 | 195 | 123 | 165 | 94 | -311 | -255 | -277 | -279 |
| Tax | -49 | 55 | 66 | 79 | 77 | 75 | 54 | 105 | 75 | 19 | 41 | 26 | 24 |
| Net profit | -171 | -2 | 76 | 109 | 127 | 120 | 69 | 60 | 19 | -330 | -296 | -303 | -303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.478 | 6.252 | 6.263 | 6.262 | 6.271 | 6.819 | 11.273 | 14.740 | 14.805 | 14.944 | 14.783 | 14.418 | 14.130 |
| Equity | 109 | 2.363 | 2.439 | 2.548 | 2.675 | 2.795 | 2.864 | 2.923 | 2.942 | 2.612 | 2.316 | 2.013 | 1.710 |
| Long-term debt | 0 | 3.680 | 3.565 | 3.450 | 3.335 | 3.220 | 3.353 | 483 | 483 | 0 | 7.514 | 7.351 | 7.474 |
| Short-term debt | 6.369 | 209 | 259 | 264 | 261 | 804 | 5.056 | 11.333 | 11.380 | 12.332 | 4.954 | 5.054 | 4.946 |
| Total debt | 6.369 | 3.889 | 3.824 | 3.714 | 3.596 | 4.024 | 8.409 | 11.816 | 11.863 | 12.332 | 12.467 | 12.405 | 12.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2023 | — | — |
OP Management | Management | 2023 | — | — |
VP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANMARKET A/S | Company | 100.0% | 100.0% | 2011 |
VPN Holding 2018 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Charlotte Nygaard | Management | 0 companies |
| Ole Peter Nielsen | Management | 0 companies |
| Vagn Preben Nielsen | Chief Executive Officer | 0 companies |