| Revenue | DKK -43K | +7% |
| EBITDA | DKK -1,6M | -57% |
| Net profit | DKK -1,6M | -88% |
| Total assets | DKK 3,5M | -31% |
| Equity | DKK 3M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -56 | -24 | -23 | -24 | -25 | -30 | -64 | -40 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -56 | -24 | -23 | -24 | -25 | 1.670 | -64 | -1.040 | -1.638 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -56 | -24 | -23 | -24 | -25 | 1.670 | -64 | -1.040 | -1.638 |
| Net financials | -34 | -3.420 | -0 | -0 | 0 | -0 | -20 | -12 | -14 | -16 |
| Profit before tax | -35 | -3.477 | -24 | -23 | -24 | -25 | 1.651 | -77 | -1.054 | -1.654 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 329 | -6 | -228 | -96 |
| Net profit | -35 | -3.477 | -24 | -23 | -24 | -25 | 1.322 | -71 | -827 | -1.558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.890 | 4.302 | 4.303 | 4.300 | 4.300 | 4.301 | 6.009 | 6.025 | 5.006 | 3.453 |
| Equity | 7.665 | 4.188 | 4.164 | 4.141 | 4.117 | 4.092 | 5.413 | 5.343 | 4.516 | 2.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 114 | 139 | 159 | 183 | 210 | 267 | 359 | 395 | 495 |
| Total debt | 225 | 114 | 139 | 159 | 183 | 210 | 267 | 359 | 395 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
LUDANICA Holding ApS | Company | 50.0% | 50.0% | 2011 |
Davidson Holding ApS | Company | 66.7% | 66.7% | 2020 |
Ribegade 8-10 ApS | Company | 50.0% | 50.0% | 2015 |
LUDANICA ApS | Company | 10.0% | 10.0% | 2021 |
KD Projekt ApS | Company | 25.0% | 25.0% | 2020 |
Dares ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andersen | Chief Executive Officer | 0 companies |
| Donald E. Davidson jr | Chairman | 0 companies |
| Donald E. Davidson | Board of Directors | 0 companies |