| Revenue | DKK 434K | -51% |
| EBITDA | DKK 6K | -83% |
| Net profit | DKK 7K | -78% |
| Total assets | DKK 365K | -33% |
| Equity | DKK 245K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 471 | 879 | 465 | 471 | 662 | 379 | 430 | 502 | 248 | 316 | 586 | 892 | 434 |
| Staff expenses | -500 | -630 | -636 | -437 | -646 | -402 | -419 | -482 | -395 | -172 | -523 | -854 | -427 |
| EBITDA | -30 | 249 | -171 | 34 | 16 | -23 | 10 | 20 | -147 | 143 | 63 | 37 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 249 | -171 | 34 | 16 | -23 | 10 | 20 | -147 | 143 | 63 | 37 | 6 |
| Net financials | -0 | -0 | -3 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 5 | 3 |
| Profit before tax | -30 | 249 | -174 | 34 | 17 | -21 | 11 | 21 | -146 | 144 | 63 | 42 | 9 |
| Tax | -3 | 62 | -37 | 8 | 5 | -5 | 3 | 5 | -1 | 32 | 15 | 10 | 2 |
| Net profit | -27 | 186 | -136 | 26 | 12 | -17 | 9 | 17 | -5 | 112 | 48 | 32 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 383 | 230 | 269 | 326 | 163 | 276 | 352 | 320 | 514 | 547 | 548 | 365 |
| Equity | 53 | 240 | 103 | 129 | 142 | 125 | 134 | 150 | 145 | 258 | 306 | 338 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 144 | 127 | 140 | 185 | 38 | 142 | 201 | 175 | 257 | 240 | 210 | 120 |
| Total debt | 36 | 144 | 127 | 140 | 185 | 38 | 142 | 201 | 175 | 257 | 240 | 210 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Management | Management | 2011 | — | — |
CB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRCH & BIRCH HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Frølich Birch | Management | 0 companies |
| Camilla Bruus Birch | Management | 0 companies |