| Revenue | DKK 58K | -91% |
| EBITDA | DKK 2K | -100% |
| Net profit | DKK 139K | -76% |
| Total assets | DKK 343K | +289% |
| Equity | DKK 135K | +102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.565 | 2.376 | 3.362 | 3.226 | -9.505 | -856 | -368 | -224 | -105 | -264 | -138 | 632 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.181 | -1.095 | -205 | -182 | -182 | -182 | -101 | -61 | -56 |
| EBITDA | 1.565 | 2.376 | 3.362 | 3.226 | -11.686 | -1.951 | -572 | -407 | -288 | -446 | -239 | 571 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.565 | 2.376 | 3.362 | 3.226 | -11.686 | -1.969 | -590 | -407 | -288 | -446 | -239 | 571 | 2 |
| Net financials | 6 | -317 | -549 | 1.124 | -4.205 | -883 | -5 | -18 | 978 | 438 | -1 | -0 | 14 |
| Profit before tax | 1.571 | 2.059 | 2.814 | 4.350 | -15.891 | -2.852 | -596 | -424 | 691 | -8 | -240 | 570 | 16 |
| Tax | 313 | 546 | 509 | 712 | -382 | -49 | -435 | -0 | -0 | -0 | -0 | -0 | -123 |
| Net profit | 1.257 | 1.513 | 2.305 | 3.637 | -15.509 | -2.803 | -161 | -424 | 691 | -8 | -240 | 570 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.392 | 33.949 | 41.951 | 75.399 | 78.126 | 4.291 | 254 | 249 | 117 | 150 | 36 | 88 | 343 |
| Equity | 1.757 | 3.271 | 5.575 | 9.212 | -6.297 | -9.100 | -9.260 | -9.685 | -8.994 | -9.002 | -9.242 | -8.672 | 135 |
| Long-term debt | 2.200 | 2.200 | 2.200 | 2.200 | 2.200 | 7.700 | 7.700 | 7.700 | 7.700 | 7.260 | 7.260 | 7.260 | 0 |
| Short-term debt | 20.419 | 28.388 | 34.116 | 63.605 | 81.668 | 5.691 | 1.815 | 2.233 | 1.405 | 1.885 | 2.011 | 1.492 | 208 |
| Total debt | 22.619 | 30.588 | 36.316 | 65.805 | 83.868 | 13.391 | 9.515 | 9.933 | 9.105 | 9.145 | 9.271 | 8.752 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Unofficial title | Unofficial title | 2024 | — | — |
SA Management | Management | 2011 | — | — |
JA Management | Management | 2025 | — | — |
BH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRO TEX INVEST A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Albert Nielsen Kusk | Unofficial title | 0 companies |
| Steen Aaes-Jørgensen | Management | 0 companies |
| Jonas Aaes-Jørgensen | Management | 0 companies |
| Brian Huus | Management | 0 companies |
| Michael Arne Christensen | Chairman | 0 companies |
| Susanne Aaes-Jørgensen | Board of Directors | 0 companies |
| Lars Ternholt-Pedersen | Board of Directors | 0 companies |
| Kent Posselt Pedersen | Chairman | 0 companies |
| Sune Aaes-Jørgensen | Chairman | 0 companies |