| Revenue | DKK 1,7M | +6% |
| EBITDA | DKK 1,7M | +6% |
| Net profit | DKK 621K | -42% |
| Total assets | DKK 41,8M | -1% |
| Equity | DKK 7,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.136 | 693 | 1.514 | 1.587 | 1.389 | 1.410 | 1.360 | 1.185 | 1.449 | 1.465 | 1.486 | 1.597 | 1.697 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 693 | 1.514 | 1.511 | 1.351 | 1.410 | 1.360 | 1.185 | 1.449 | 1.465 | 1.486 | 1.597 | 1.697 |
| Depreciation & amort. | -598 | -246 | -79 | 110 | 108 | -108 | -108 | -61 | -61 | -61 | -85 | -55 | -55 |
| EBIT | -538 | 447 | 1.435 | 1.401 | 1.243 | 1.303 | 1.252 | 1.123 | 1.387 | 1.403 | 1.401 | 1.543 | 1.642 |
| Net financials | -1.730 | -1.038 | -618 | -783 | -571 | -702 | -596 | -828 | -198 | -182 | -203 | -179 | -848 |
| Profit before tax | 448 | -591 | 817 | 618 | 672 | 601 | 655 | 295 | 1.189 | 1.221 | 1.197 | 1.364 | 794 |
| Tax | 181 | -208 | 243 | 296 | 139 | 141 | 160 | 58 | 296 | 119 | 253 | 298 | 173 |
| Net profit | 268 | -383 | 574 | 322 | 532 | 460 | 495 | 238 | 893 | 1.102 | 944 | 1.066 | 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.045 | 0 | 0 | 42.519 | 42.423 | 41.910 | 41.921 | 42.315 | 43.121 | 41.829 | 42.151 | 42.013 | 41.794 |
| Equity | 232 | 0 | 0 | 746 | 1.279 | 1.739 | 2.234 | 2.471 | 3.364 | 4.466 | 5.410 | 6.476 | 7.097 |
| Long-term debt | -49.943 | 0 | 0 | 36.307 | 34.411 | 32.644 | 30.763 | 35.837 | 35.340 | 34.605 | 33.950 | 33.343 | 32.712 |
| Short-term debt | -7.051 | 0 | 0 | 5.397 | 6.649 | 7.429 | 8.814 | 3.893 | 4.268 | 2.758 | 2.791 | 2.193 | 1.985 |
| Total debt | -56.993 | 0 | 0 | 41.704 | 41.060 | 40.072 | 39.576 | 39.730 | 39.608 | 37.363 | 36.741 | 35.537 | 34.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2011 | — | — |
AP Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRAATHOF HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bartholomeus Nicolaas Straathof | Management | 0 companies |
| Anners Preben Dahl | Founder | 0 companies |