| Revenue | DKK 149K | -96366% |
| EBITDA | DKK 75K | +1142% |
| Net profit | DKK 56K | +424% |
| Total assets | DKK 162K | — |
| Equity | DKK 26K | +187% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | 50 | 62 | 67 | -11 | -0 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 4 | 32 | 28 | -39 | -7 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 4 | 32 | 28 | -39 | -7 | 75 |
| Net financials | 1.231 | 0 | -5 | 0 | -9 | -10 | -4 |
| Profit before tax | 1.222 | 6 | 27 | 28 | -47 | -17 | 71 |
| Tax | -2 | -0 | 38 | 7 | -9 | -0 | 15 |
| Net profit | 1.224 | 4 | -10 | 21 | -38 | -17 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.602 | 100 | 166 | 196 | 130 | 0 | 162 |
| Equity | 1.464 | 84 | 74 | 95 | 57 | -30 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Short-term debt | 138 | 16 | 92 | 101 | 73 | 30 | 121 |
| Total debt | 138 | 16 | 92 | 101 | 73 | 30 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MR Management | Management | 2012 | — | — |
TB Audit | Audit | 2012 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
CW.MC ApS | Company | 33.3% | 33.3% | 2013 |
EMMICA INVEST HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Falck Pedersen | Chief Executive Officer | 0 companies |
| Michael Rohrberg Pilsgaard | Management | 0 companies |
| Torben Brun Petersen | Audit | 0 companies |
| Kasper Seeberg Petersen | Chief Executive Officer | 0 companies |