| Revenue | DKK 2,3M | +6% |
| EBITDA | DKK 187K | +146% |
| Net profit | DKK 40K | +106% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK 1,2M | +4% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 627 | 1.156 | 2.602 | 1.747 | 2.221 | 8.403 | 4.797 | 8.116 | 5.155 | 3.297 | 2.420 | 2.210 | 2.346 |
| Staff expenses | -661 | -886 | -2.065 | -1.528 | -1.528 | -1.845 | -1.699 | -2.134 | -2.033 | -2.436 | -2.227 | -2.455 | -2.159 |
| EBITDA | -132 | 194 | 341 | 219 | 302 | 6.545 | 3.098 | 5.860 | 3.122 | 861 | 193 | -405 | 187 |
| Depreciation & amort. | -0 | -0 | -0 | -135 | -10 | -5 | -37 | -8 | -137 | -330 | -351 | -351 | -118 |
| EBIT | -132 | 194 | 341 | 84 | 293 | 6.540 | 3.061 | 5.852 | 2.985 | 532 | -159 | -756 | 69 |
| Net financials | -4 | -4 | 20 | 28 | 12 | 33 | -206 | -188 | -2 | -203 | 244 | -44 | 6 |
| Profit before tax | -137 | 190 | 361 | 112 | 304 | 6.573 | 2.855 | 5.665 | 2.983 | 328 | 85 | -800 | 75 |
| Tax | -30 | 54 | 100 | 36 | 75 | 1.458 | 635 | 1.261 | 669 | 95 | 41 | -155 | 36 |
| Net profit | -107 | 137 | 261 | 76 | 229 | 5.115 | 2.220 | 4.404 | 2.315 | 233 | 44 | -646 | 40 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 891 | 2.808 | 1.522 | 2.254 | 8.232 | 14.798 | 13.829 | 15.467 | 8.393 | 5.902 | 2.409 | 2.507 |
| Equity | — | 529 | 790 | 866 | 1.095 | 6.210 | 3.720 | 5.904 | 3.815 | 1.733 | 1.778 | 1.132 | 1.171 |
| Long-term debt | 0 | 0 | 61 | 38 | 0 | 0 | 0 | 1.503 | 609 | 89 | 62 | 0 | 0 |
| Short-term debt | 289 | 361 | 1.956 | 617 | 1.159 | 2.022 | 11.074 | 6.422 | 11.004 | 6.529 | 4.042 | 1.277 | 1.336 |
| Total debt | 289 | 361 | 2.017 | 656 | 1.159 | 2.022 | 11.074 | 7.925 | 11.613 | 6.618 | 4.104 | 1.277 | 1.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLIGBLOCH A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Søren Steen Hansen | Board of Directors | 0 companies |
| Fleur Elisabeth Bloch-Heby | Board of Directors | 0 companies |