| Revenue | DKK 1,3M | -38% |
| EBITDA | DKK 10K | -96% |
| Net profit | DKK -323K | -706% |
| Total assets | DKK 3,4M | -25% |
| Equity | DKK 367K | -47% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.691 | 2.717 | 2.098 | 3.500 | 7.821 | 7.219 | 6.053 | 3.494 | 2.446 | 2.078 | 1.293 |
| Staff expenses | -1.660 | -1.858 | -2.054 | -2.221 | -2.834 | -5.182 | -6.480 | -3.527 | -3.181 | -1.815 | -1.282 |
| EBITDA | 221 | 859 | 44 | 669 | 2.049 | 2.036 | -428 | -33 | -735 | 264 | 10 |
| Depreciation & amort. | -113 | 163 | -174 | -188 | -248 | -354 | -349 | -314 | -242 | -177 | -85 |
| EBIT | 109 | 696 | -130 | 481 | 1.800 | 1.682 | -776 | -346 | -977 | 87 | -75 |
| Net financials | -36 | -81 | -99 | -87 | -192 | -101 | -87 | -223 | -103 | -34 | -248 |
| Profit before tax | 73 | 614 | -230 | 394 | 1.608 | 1.581 | -863 | -569 | -1.080 | 53 | -323 |
| Tax | 18 | 166 | 63 | 93 | 373 | 367 | -158 | -0 | -0 | -0 | -0 |
| Net profit | 55 | 448 | -293 | 301 | 1.235 | 1.214 | -705 | -569 | -1.080 | 53 | -323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.771 | 3.221 | 3.548 | 4.655 | 5.914 | 5.947 | 5.949 | 5.036 | 4.663 | 4.493 | 3.382 |
| Equity | 557 | 1.005 | 712 | 992 | 2.177 | 3.191 | 2.286 | 1.716 | 636 | 690 | 367 |
| Long-term debt | 0 | 0 | 700 | 872 | 865 | 861 | 857 | 852 | 848 | 810 | 839 |
| Short-term debt | 1.215 | 2.189 | 2.135 | 2.788 | 2.817 | 1.740 | 2.807 | 2.467 | 3.178 | 2.993 | 2.177 |
| Total debt | 1.215 | 2.189 | 2.835 | 3.660 | 3.681 | 2.601 | 3.664 | 3.319 | 4.027 | 3.803 | 3.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
Thomas B. Petersen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ruhr Lundsager | Unofficial title | 0 companies |