| Revenue | DKK 1,3M | -60% |
| EBITDA | DKK -298K | -109% |
| Net profit | DKK -233K | -109% |
| Total assets | DKK 2,4M | +24% |
| Equity | DKK 474K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.249 | -28 | -196 | 91 | 127 | -9 | -286 | -387 | 1.269 | 3.237 | 1.307 |
| Staff expenses | -37 | -70 | -1 | -27 | -311 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.286 | -98 | -197 | -155 | -185 | -9 | -286 | -387 | 1.269 | 3.237 | -298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.286 | -98 | -197 | -155 | -185 | -9 | -286 | -387 | 1.269 | 3.237 | -298 |
| Net financials | -81 | -109 | -120 | 0 | 0 | 0 | -5 | -82 | -0 | -0 | -0 |
| Profit before tax | -1.367 | -207 | -317 | -155 | -185 | -9 | -291 | -469 | 1.269 | 3.237 | -298 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 708 | -66 |
| Net profit | -1.367 | -207 | -317 | -155 | -185 | -9 | -291 | -469 | 1.269 | 2.529 | -233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 0 | 0 | 0 | 0 | 0 | 71 | 101 | 2.434 | 1.974 | 2.445 |
| Equity | -1.287 | -1.530 | -1.767 | -1.922 | -2.431 | -2.440 | -2.731 | -3.200 | -1.932 | 597 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.353 | 1.530 | 1.798 | 1.922 | 2.431 | 2.440 | 2.801 | 3.301 | 4.366 | 1.377 | 1.971 |
| Total debt | 1.353 | 1.530 | 1.798 | 1.922 | 2.431 | 2.440 | 2.801 | 3.301 | 4.366 | 1.377 | 1.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MR Management | Management | 2013 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KR Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKM INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Patrich Antony Victorius Aaskov | Chief Executive Officer | 0 companies |
| Morten Rye Jørgensen | Management | 0 companies |
| Annette Immerdal Madsen | Chief Executive Officer | 0 companies |
| Nikolaj Krøll Madsen | Chief Executive Officer | 0 companies |
| Karsten René Dahlgaard | Founder | 0 companies |