| Revenue | DKK -29K | +7% |
| EBITDA | DKK -29K | -7% |
| Net profit | DKK 421K | +22% |
| Total assets | DKK 4M | +8% |
| Equity | DKK 3,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -6 | -6 | 4 | -5 | -10 | -32 | -42 | -39 | -38 | -27 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -6 | -6 | 4 | -5 | -10 | -32 | -42 | -39 | -38 | -27 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | -6 | -6 | 4 | -5 | -10 | -32 | -42 | -39 | -38 | -27 | -29 |
| Net financials | 88 | 143 | 478 | 764 | 1.246 | 1.083 | 11.390 | 691 | 258 | 2.169 | -667 | 372 | 398 |
| Profit before tax | 78 | 138 | 471 | 759 | 1.250 | 1.078 | 11.380 | 659 | 217 | 2.130 | -705 | 344 | 369 |
| Tax | -0 | -0 | -0 | -0 | 3 | -0 | 1 | 144 | 49 | 161 | -0 | -0 | -52 |
| Net profit | 78 | 138 | 471 | 759 | 1.247 | 1.078 | 11.379 | 516 | 167 | 1.969 | -705 | 344 | 421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 305 | 678 | 1.337 | 2.588 | 2.450 | 12.104 | 11.956 | 4.541 | 5.847 | 4.608 | 3.652 | 3.952 |
| Equity | 161 | 300 | 674 | 1.333 | 2.580 | 2.442 | 12.099 | 11.807 | 4.484 | 5.703 | 4.598 | 3.642 | 3.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 4 | 4 | 8 | 8 | 5 | 149 | 57 | 144 | 10 | 10 | 11 |
| Total debt | 5 | 5 | 4 | 4 | 8 | 8 | 5 | 149 | 57 | 144 | 10 | 10 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |