| Revenue | DKK 3,7M | -40% |
| EBITDA | DKK -1,4M | -19% |
| Net profit | DKK -1,7M | -13% |
| Total assets | DKK 6,4M | -20% |
| Equity | DKK 1,3M | +37% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 849 | 1.308 | 3.170 | 8.057 | 9.346 | 2.588 | 6.192 | 3.703 |
| Staff expenses | -760 | -1.386 | -2.250 | -4.206 | -6.339 | -7.389 | -7.403 | -5.145 |
| EBITDA | 89 | -78 | 920 | 3.851 | 3.006 | -4.802 | -1.211 | -1.442 |
| Depreciation & amort. | -23 | -67 | -78 | -135 | -294 | -380 | -378 | -398 |
| EBIT | 66 | -145 | 842 | 3.716 | 2.713 | -5.182 | -1.588 | -1.840 |
| Net financials | -29 | -74 | -63 | -164 | -80 | -396 | -267 | -259 |
| Profit before tax | 36 | -219 | 779 | 3.552 | 2.633 | -5.578 | -1.855 | -2.099 |
| Tax | 18 | -45 | 200 | 824 | 600 | -1.192 | -393 | -441 |
| Net profit | 19 | -174 | 579 | 2.728 | 2.033 | -4.386 | -1.462 | -1.658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 1.205 | 3.525 | 11.428 | 10.149 | 8.667 | 7.916 | 6.366 |
| Equity | 99 | -75 | 504 | 3.233 | 5.266 | 1.480 | 918 | 1.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 609 | 1.280 | 3.016 | 7.873 | 4.372 | 7.187 | 6.998 | 5.107 |
| Total debt | 609 | 1.280 | 3.016 | 7.873 | 4.372 | 7.187 | 6.998 | 5.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HMBN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
DANSHIP INDUSTRIES INVEST ApS | Company | 20.0% | 20.0% | 2014 |
P. GAD ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gad | Chief Executive Officer | 0 companies |
| Niels Hermansen | Chairman | 0 companies |
| Henrik Bang Mikkelsen | Chairman | 0 companies |
| Maria Bichel Nørbæk | Chairman | 0 companies |
| Daniel Anders Rønne Kampmann | Board of Directors | 0 companies |
| Torben Risgaard Strand | Chairman | 0 companies |