| Revenue | DKK -16K | -16% |
| EBITDA | DKK -16K | +16% |
| Net profit | DKK 7,3M | +186% |
| Total assets | DKK 51,7M | +13% |
| Equity | DKK 51,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -11 | -12 | -12 | -14 | -12 | -14 | -17 | -18 | -13 | -31 | -17 | -19 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -11 | -12 | -12 | -14 | -12 | -14 | -17 | -18 | -13 | -31 | -17 | -19 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -11 | -12 | -12 | -14 | -12 | -14 | -17 | -18 | -13 | -31 | -17 | -19 | -16 |
| Net financials | 4.513 | 2.954 | 5.144 | -10.440 | 1.691 | 875 | 1.485 | 998 | -313 | 1.281 | 11.695 | -6.943 | 2.584 | 7.353 |
| Profit before tax | 4.486 | 2.943 | 5.132 | -10.452 | 1.609 | 793 | 1.404 | 981 | -331 | 1.268 | 11.664 | -6.960 | 2.565 | 7.337 |
| Tax | -0 | -0 | -0 | 10 | 11 | 12 | 11 | 1 | 2 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 4.486 | 2.943 | 5.132 | -10.462 | 1.598 | 780 | 1.393 | 980 | -333 | 1.268 | 11.664 | -6.960 | 2.565 | 7.337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.684 | 56.714 | 60.698 | 48.743 | 49.153 | 48.747 | 47.645 | 46.098 | 43.614 | 44.893 | 53.865 | 45.206 | 45.900 | 51.704 |
| Equity | 54.620 | 56.664 | 60.676 | 48.703 | 49.101 | 48.681 | 47.574 | 46.054 | 43.521 | 44.789 | 53.253 | 44.893 | 45.458 | 51.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 | 10 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 51 | 22 | 40 | 53 | 53 | 61 | 44 | 92 | 104 | 612 | 314 | 442 | 485 |
| Total debt | 64 | 51 | 22 | 40 | 53 | 66 | 71 | 44 | 93 | 104 | 612 | 314 | 442 | 485 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|