| Revenue | DKK -43K | +106% |
| EBITDA | DKK -643K | +35% |
| Net profit | DKK 6,7M | +173% |
| Total assets | DKK 52,7M | +12% |
| Equity | DKK 50,6M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -16 | -21 | -21 | -27 | -18 | -16 | -19 | -21 | -19 | -19 | -38 | -21 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -886 | -933 | -192 | -1.567 | -515 | -970 | -600 |
| EBITDA | -27 | -16 | -21 | -21 | -27 | -18 | -16 | -905 | -954 | -211 | -1.586 | -554 | -991 | -642 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -16 | -21 | -21 | -27 | -18 | -16 | -905 | -954 | -211 | -1.586 | -554 | -991 | -642 |
| Net financials | 4.513 | 2.970 | 5.058 | -10.871 | 506 | 652 | 1.770 | 868 | -890 | 914 | 11.617 | -7.720 | 3.433 | 7.300 |
| Profit before tax | 4.486 | 2.954 | 5.036 | -10.892 | 479 | 610 | 1.740 | -37 | -1.844 | 703 | 10.031 | -8.273 | 2.442 | 6.658 |
| Tax | -0 | -0 | -0 | 9 | 6 | 4 | 2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.486 | 2.954 | 5.036 | -10.900 | 474 | 606 | 1.738 | -35 | -1.844 | 703 | 10.031 | -8.273 | 2.442 | 6.658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.064 | 57.061 | 61.102 | 48.866 | 47.531 | 46.640 | 46.879 | 46.475 | 43.824 | 44.496 | 54.290 | 45.648 | 47.098 | 52.703 |
| Equity | 55.028 | 56.982 | 61.020 | 48.769 | 47.432 | 46.538 | 46.776 | 45.241 | 42.447 | 43.150 | 52.831 | 44.208 | 45.450 | 50.583 |
| Long-term debt | 0 | 0 | 0 | 9 | 6 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 79 | 82 | 88 | 92 | 98 | 101 | 1.234 | 1.376 | 1.346 | 1.458 | 1.440 | 1.647 | 2.120 |
| Total debt | 35 | 79 | 82 | 97 | 98 | 101 | 104 | 1.234 | 1.376 | 1.346 | 1.458 | 1.440 | 1.647 | 2.120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|