| Revenue | DKK -552K | -221% |
| EBITDA | DKK -551K | -202% |
| Net profit | DKK -540K | -234% |
| Total assets | DKK 275K | -70% |
| Equity | DKK 54K | -91% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.808 | 10.951 | 10.272 | 11.174 | 25.645 | 10.212 | 12.171 | 6.988 | 4.531 | 2.055 | 712 | 456 | -552 |
| Staff expenses | -7.352 | -10.412 | -9.201 | -7.040 | -6.837 | -4.346 | -4.024 | -2.776 | -3.230 | -987 | -2 | -0 | -1 |
| EBITDA | 1.455 | 1.121 | 1.071 | 4.134 | 7.506 | 555 | 2.369 | 4.376 | 1.301 | 2.491 | 710 | 541 | -551 |
| Depreciation & amort. | -726 | 291 | -265 | -348 | -294 | -242 | -410 | 82 | -14 | 712 | -0 | 43 | -0 |
| EBIT | 729 | 830 | 806 | 3.786 | 7.212 | 313 | 1.960 | 4.294 | 1.286 | 1.779 | 710 | 498 | -551 |
| Net financials | -110 | -116 | -47 | 4 | 387 | 621 | 530 | -20 | -189 | -20 | -14 | 9 | 11 |
| Profit before tax | 619 | 714 | 759 | 3.790 | 7.268 | 604 | 2.210 | 4.274 | 1.098 | 1.759 | 695 | 507 | -540 |
| Tax | 165 | 138 | 170 | 843 | 1.601 | 135 | 489 | 1.035 | 253 | 387 | 153 | 104 | -0 |
| Net profit | 454 | 576 | 590 | 2.947 | 5.667 | 468 | 1.721 | 3.239 | 845 | 1.372 | 542 | 403 | -540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.499 | 17.718 | 17.823 | 19.756 | 22.044 | 15.297 | 5.292 | 7.596 | 3.096 | 2.408 | 1.512 | 905 | 275 |
| Equity | 534 | 1.110 | 1.699 | 4.646 | 6.583 | 3.321 | 1.342 | 3.381 | 1.526 | 1.848 | 1.290 | 594 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | -168 | -149 | -179 | 0 | 142 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.800 | 16.305 | 15.651 | 13.794 | 3.076 | 1.355 | 2.538 | 4.215 | 1.428 | 560 | 222 | 311 | 221 |
| Total debt | 21.800 | 16.305 | 15.651 | 13.794 | 3.076 | 1.355 | 2.538 | 4.215 | 1.570 | 560 | 222 | 311 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2021 | — | — |
HH Management | Management | 2011 | — | — |
AH Unofficial title | Unofficial title | 2024 | — | — |
MA Management | Management | 2011 | — | — |
KR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dieter Karl Heinz | Management | 0 companies |
| Hans Henrik Wurlitzer | Management | 0 companies |
| Alexandra Huber | Unofficial title | 0 companies |
| Michael Amrhein | Management | 0 companies |
| Klaus Rabensteiner | Management | 0 companies |