| Revenue | DKK 5M | -10% |
| EBITDA | DKK 61,3M | +598% |
| Net profit | DKK 50,6M | +862% |
| Total assets | DKK 192M | +51% |
| Equity | DKK 85,3M | +528% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 396 | 374 | 390 | 143 | -147 | -544 | -789 | 5.512 | 4.975 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 396 | 374 | 390 | 5.676 | -147 | -544 | -4.789 | 8.774 | 61.274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 396 | 374 | 390 | 5.676 | -147 | -544 | -4.789 | 8.774 | 61.274 |
| Net financials | -159 | -458 | -606 | -518 | -535 | -0 | -2 | -271 | -2.026 | 3.142 |
| Profit before tax | -54 | -62 | 3.675 | 2.268 | 5.141 | -147 | -546 | -5.059 | 6.748 | 64.416 |
| Tax | -0 | -0 | 940 | 389 | 952 | -32 | -178 | -988 | 1.485 | 13.793 |
| Net profit | -54 | -62 | 2.735 | 1.879 | 4.189 | -115 | -369 | -4.071 | 5.264 | 50.623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.225 | 12.706 | 16.705 | 19.087 | 25.000 | 28.321 | 54.032 | 91.980 | 126.987 | 192.011 |
| Equity | 2.664 | 2.602 | 337 | 7.216 | 11.405 | 11.290 | 12.391 | 8.320 | 13.584 | 85.307 |
| Long-term debt | 0 | 2.624 | 4.281 | 8.279 | 0 | 0 | 38.340 | 70.796 | 83.492 | 0 |
| Short-term debt | 1.681 | 6.600 | 10.267 | 1.297 | 10.348 | 13.816 | 263 | 10.813 | 26.374 | 106.686 |
| Total debt | 1.681 | 9.224 | 14.548 | 9.576 | 10.348 | 13.816 | 38.603 | 81.608 | 109.867 | 106.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2016 | — | — |
FM Management | Management | 2016 | — | — |
TH Unofficial title | Unofficial title | 2022 | — | — |
BB Management | Management | 2020 | — | — |
TM Management | Management | 2011 | — | — |
GR Management | Management | 2016 | — | — |
KM Management | Management | 2016 | — | — |
KH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADMAN ApS | Company | 50.0% | 50.0% | 2015 |
HAPPY2B-ESTATE ApS | Company | 100.0% | 100.0% | 2015 |
Copenhagen Living Group ApS | Company | 100.0% | 100.0% | 2016 |
SIGURDSGADE København Holding ApS | Company | 100.0% | 100.0% | 2020 |
K/S GODTHÅBSVEJ 205-207 | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rolin | Management | 0 companies |
| Finn Mäckler | Management | 0 companies |
| Thue Hagenau | Unofficial title | 0 companies |
| Bettina Bergholdt | Management | 0 companies |
| Tina Maria Frøslev | Management | 0 companies |
| Gustav Robert Carlsson | Management | 0 companies |
| Kaj Mæckler | Management | 0 companies |
| Kristian Hammerfelt Bischoff Voldsgaard | Management | 0 companies |