| Revenue | DKK 1M | -5% |
| EBITDA | DKK 121K | +2180% |
| Net profit | DKK 88K | +921% |
| Total assets | DKK 1,6M | +199% |
| Equity | DKK 155K | +131% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.236 | 586 | 823 | 751 | 996 | 887 | 946 | 771 | 898 | 698 | 1.186 | 1.088 | 1.038 |
| Staff expenses | -1.735 | -933 | -1.117 | -1.035 | -405 | -700 | -687 | -586 | -699 | -780 | -999 | -1.094 | -917 |
| EBITDA | -499 | -348 | -294 | -285 | 591 | 187 | 259 | 184 | 199 | -82 | 186 | -6 | 121 |
| Depreciation & amort. | -7 | -116 | -116 | 115 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -506 | -463 | -409 | -399 | 591 | 187 | 259 | 184 | 199 | -82 | 186 | -6 | 121 |
| Net financials | -6 | -25 | -1 | -0 | -1 | -7 | -8 | -6 | -3 | -8 | -13 | -7 | -6 |
| Profit before tax | -512 | -488 | -410 | -400 | 590 | 180 | 251 | 178 | 197 | -89 | 174 | -13 | 115 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -66 | 40 | 45 | -16 | 43 | -2 | 27 |
| Net profit | -512 | -488 | -410 | -400 | 590 | 180 | 317 | 138 | 151 | -73 | 130 | -11 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.046 | 572 | 646 | 228 | 590 | 368 | 519 | 392 | 852 | 420 | 765 | 542 | 1.617 |
| Equity | -12 | -500 | -910 | -1.310 | -720 | -527 | -210 | -72 | 80 | 7 | 137 | 67 | 155 |
| Long-term debt | 0 | 0 | 0 | 784 | 926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.058 | 1.072 | 1.137 | 1.158 | 1.130 | 895 | 728 | 463 | 772 | 414 | 628 | 474 | 1.462 |
| Total debt | 1.058 | 1.072 | 1.137 | 1.158 | 1.130 | 895 | 728 | 463 | 772 | 414 | 628 | 474 | 1.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Krimme | Management | 0 companies |
| Charlotte Stamp Frandsen | Board of Directors | 0 companies |
| Leif Erhardt Pedersen | Board of Directors | 0 companies |
| Lonnie Krimme | Board of Directors | 0 companies |
| Bo Steffen Kristiansen | Chairman | 0 companies |