| Revenue | DKK -3K | -95% |
| EBITDA | DKK -3K | +95% |
| Net profit | DKK -3K | +95% |
| Total assets | DKK 37K | -8% |
| Equity | DKK -241K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -220 | -202 | -35 | -232 | -939 | -140 | -5 | -3 | -2 | -3 | -268 | -59 | -3 |
| Staff expenses | -0 | -0 | -283 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -220 | -202 | -318 | -232 | 602 | -140 | -5 | -3 | -2 | -3 | -268 | -59 | -3 |
| Depreciation & amort. | -5 | -4 | -4 | -2.391 | 771 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -224 | -206 | -322 | -2.623 | -168 | -140 | -5 | -3 | -2 | -3 | -268 | -59 | -3 |
| Net financials | -54 | -117 | -154 | 2.046 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | 0 | 0 |
| Profit before tax | -278 | -322 | -16 | -576 | -168 | -140 | -5 | -4 | -2 | -3 | -318 | -59 | -3 |
| Tax | -373 | -241 | 230 | 169 | -9 | 8 | -9 | -0 | -7 | -0 | -2 | -1 | -0 |
| Net profit | 94 | -81 | -246 | -745 | -159 | -148 | 4 | -3 | 5 | -3 | -316 | -58 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.735 | 3.583 | 3.834 | 854 | 367 | 314 | 308 | 304 | 308 | 301 | 29 | 40 | 37 |
| Equity | 659 | 1.578 | 1.332 | 587 | 282 | 134 | 138 | 134 | 139 | 136 | -180 | -238 | -241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.076 | 2.005 | 2.502 | 267 | 85 | 180 | 170 | 169 | 169 | 165 | 209 | 278 | 278 |
| Total debt | 1.076 | 2.005 | 2.502 | 267 | 85 | 180 | 170 | 169 | 169 | 165 | 209 | 278 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SARALYST INDUSTRI ApS | Company | 50.0% | 50.0% | 2016 |
LARSANNI ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hove Jensen | Chief Executive Officer | 0 companies |
| Lars Carl Borris | Chairman | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Lene Gerlach | Chairman | 0 companies |
| Peter Smedegaard | Chairman | 0 companies |