| Revenue | DKK 751K | +38% |
| EBITDA | DKK 181K | +349% |
| Net profit | DKK 101K | +174% |
| Total assets | DKK 1M | +29% |
| Equity | DKK -533K | +16% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 457 | 933 | 671 | 546 | 751 |
| Staff expenses | -895 | -864 | -880 | -619 | -570 |
| EBITDA | -439 | 69 | -209 | -73 | 181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -439 | 69 | -209 | -73 | 181 |
| Net financials | -0 | -9 | -24 | -64 | -4 |
| Profit before tax | -439 | 60 | -233 | -137 | 101 |
| Tax | -175 | -0 | -0 | -0 | -0 |
| Net profit | -265 | 60 | -233 | -137 | 101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 727 | 549 | 673 | 798 | 1.031 |
| Equity | -324 | -264 | -497 | -634 | -533 |
| Long-term debt | 671 | 357 | 930 | 1.030 | 1.207 |
| Short-term debt | 381 | 456 | 241 | 402 | 357 |
| Total debt | 1.051 | 813 | 1.170 | 1.432 | 1.564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dannemarre | Management | 0 companies |
| Preben Hydeskov | Board of Directors | 0 companies |
| Henrik Ingemann Nielsen | Board of Directors | 0 companies |
| Harald Ingemann Nielsen | Board of Directors | 0 companies |
| Frank Hansen | Board of Directors | 0 companies |
| Peter Børge Kisbye | Chairman | 0 companies |