| Revenue | DKK 143K | -5078% |
| EBITDA | DKK 102K | +610% |
| Net profit | DKK 94K | +1528% |
| Total assets | DKK 113K | — |
| Equity | DKK 81K | +565% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -5 | -5 | -5 | -5 | -5 | -3 | -3 | -3 | -3 | -3 | -3 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 |
| EBITDA | -8 | -5 | -5 | -5 | -5 | -5 | -5 | -3 | -3 | -3 | -3 | -3 | 14 | 102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -5 | -5 | -5 | -5 | -5 | -3 | -3 | -3 | -3 | -3 | 14 | 102 |
| Net financials | -12 | -17 | -26 | -25 | -0 | -0 | -0 | 0 | 163 | 30 | 0 | 0 | 0 | -2 |
| Profit before tax | -20 | -22 | -31 | -30 | -5 | -5 | -5 | -3 | 159 | 27 | -3 | -3 | 14 | 100 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -12 | -0 | 6 | -0 | -0 | 9 | 6 |
| Net profit | -19 | -21 | -30 | -29 | -4 | -4 | -4 | 8 | 159 | 21 | -3 | -3 | 6 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 51 | 27 | 4 | 3 | 5 | 6 | 7 | 169 | 0 | 0 | 0 | 0 | 113 |
| Equity | 61 | 40 | 10 | -20 | -24 | -28 | -32 | -24 | 135 | -16 | -20 | -23 | -17 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 11 | 17 | 24 | 27 | 33 | 38 | 30 | 34 | 16 | 20 | 23 | 17 | 31 |
| Total debt | 9 | 11 | 17 | 24 | 27 | 33 | 38 | 30 | 34 | 16 | 20 | 23 | 17 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Audit | Audit | 2011 | — | — |
JF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONPLUS A/S | Audit | 0 companies |
| John Folmer Thomsen | Management | 0 companies |