| Revenue | DKK 5,2M | +34% |
| EBITDA | DKK 2,6M | +126% |
| Net profit | DKK 2M | +157% |
| Total assets | DKK 8,2M | +24% |
| Equity | DKK 4,8M | +55% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 528 | 558 | 1.618 | 1.890 | 2.331 | 3.000 | 2.400 | 2.357 | 2.443 | 1.998 | 3.125 | 3.542 | 3.873 | 5.193 |
| Staff expenses | -1.034 | -598 | -916 | -1.583 | -1.661 | -2.106 | -2.477 | -2.159 | -2.136 | -1.582 | -2.042 | -2.687 | -2.721 | -2.585 |
| EBITDA | -1.002 | 654 | 702 | 307 | 670 | 894 | -77 | 198 | 307 | 416 | 1.083 | 855 | 1.152 | 2.608 |
| Depreciation & amort. | -5 | -9 | -10 | -15 | -17 | -19 | -29 | -90 | -145 | -144 | -137 | -123 | -62 | -0 |
| EBIT | -1.007 | 645 | 692 | 292 | 654 | 874 | -106 | 107 | 162 | 272 | 947 | 732 | 1.090 | 2.608 |
| Net financials | -101 | -91 | -118 | -110 | -112 | -102 | -76 | -154 | 33 | 145 | 6 | -130 | -96 | -49 |
| Profit before tax | -1.108 | 554 | 574 | 182 | 541 | 773 | -182 | -47 | 195 | 417 | 953 | 603 | 995 | 2.559 |
| Tax | -0 | -0 | 22 | 43 | 120 | 166 | -41 | -10 | 43 | 92 | 214 | 130 | 219 | 563 |
| Net profit | -1.108 | 554 | 552 | 139 | 422 | 607 | -141 | -37 | 152 | 325 | 739 | 473 | 776 | 1.996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 1.639 | 2.587 | 3.541 | 3.920 | 4.037 | 4.552 | 4.717 | 5.062 | 5.268 | 5.865 | 5.688 | 6.638 | 8.207 |
| Equity | -608 | -54 | 498 | 637 | 1.033 | 1.440 | 1.099 | 1.062 | 1.214 | 1.539 | 2.128 | 2.451 | 3.076 | 4.772 |
| Long-term debt | 0 | 0 | 7 | 7 | -2 | 2 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.360 | 1.693 | 2.089 | 2.905 | 2.885 | 2.503 | 3.399 | 3.602 | 3.848 | 3.729 | 3.737 | 3.238 | 3.562 | 3.435 |
| Total debt | 1.360 | 1.693 | 2.089 | 2.905 | 2.885 | 2.503 | 3.399 | 3.647 | 3.848 | 3.729 | 3.737 | 3.238 | 3.562 | 3.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 2011 | — | — |
BS Founder | Founder | 2011 | — | — |
SS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HDX2 Holding ApS | Company | 100.0% | 100.0% | 2015 |
HDX HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
Jagdsminde Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristján Már Gunnarsson | Founder | 0 companies |
| Bjarne Sørensen | Founder | 0 companies |
| Sigurgeir Skirnisson | Management | 0 companies |
| Kristján Már Gunnarsson | Board of Directors | 0 companies |
| Skirnir Sigurgeirsson | Chairman | 0 companies |
| Gunnar Haukur Gunnarsson | Chairman | 0 companies |
| Fanney Klara Sigurgeirsdottir | Board of Directors | 0 companies |