| Revenue | DKK -7K | -59% |
| EBITDA | DKK -7K | +59% |
| Net profit | DKK 2,8M | +9690% |
| Total assets | DKK 6,8M | +20% |
| Equity | DKK 6,7M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | — | — | — | -2 | -44 | -16 | -17 | -18 | -16 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -44 | -16 | -17 | -18 | -16 | -7 |
| Depreciation & amort. | -160 | -160 | -160 | -160 | -160 | -0 | -800 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | -160 | -160 | -160 | -160 | 0 | -800 | -2 | -44 | -16 | -17 | -18 | -16 | -7 |
| Net financials | 486 | 42 | -10 | 1.011 | 2.835 | 298 | -659 | 205 | 696 | 2.761 | 1.892 | 1.303 | 132 | 2.646 |
| Profit before tax | 324 | -118 | -170 | 851 | 2.675 | 298 | -1.459 | 202 | 652 | 2.745 | 1.875 | 1.286 | 116 | 2.640 |
| Tax | -8 | -15 | -14 | -13 | -0 | -0 | -0 | 12 | -2 | 0 | -1 | -1 | 145 | -150 |
| Net profit | 332 | -103 | -156 | 864 | 2.675 | 298 | -1.459 | 190 | 654 | 2.745 | 1.876 | 1.286 | -29 | 2.789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.442 | 1.369 | 1.183 | 1.994 | 3.668 | 2.114 | 330 | 1.478 | 1.525 | 2.562 | 4.515 | 5.706 | 5.675 | 6.831 |
| Equity | 412 | 309 | 153 | 1.016 | 3.591 | 1.889 | 330 | 1.463 | 1.367 | 2.412 | 4.288 | 5.474 | 5.445 | 6.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.030 | 1.060 | 1.030 | 977 | 77 | 225 | 0 | 3 | 157 | 150 | 227 | 232 | 230 | 171 |
| Total debt | 1.030 | 1.060 | 1.030 | 977 | 77 | 225 | 0 | 15 | 157 | 150 | 227 | 232 | 230 | 171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|