| Revenue | DKK 373K | +1% |
| EBITDA | DKK 373K | +1% |
| Net profit | DKK 120K | -1% |
| Total assets | DKK 8,3M | -1% |
| Equity | DKK 8,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 138 | 201 | 125 | 273 | 255 | -30 | 55 | 331 | 89 | 104 | 386 | 370 | 373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 138 | 201 | 125 | 273 | 255 | -30 | 55 | 331 | 89 | 104 | 386 | 370 | 373 |
| Depreciation & amort. | -0 | -23 | -46 | -52 | -52 | -59 | -59 | -57 | -63 | -54 | -66 | -66 | -214 | -219 |
| EBIT | 26 | 115 | 154 | 73 | 221 | 196 | -90 | -2 | 268 | 34 | 38 | 320 | 156 | 154 |
| Net financials | -17 | -76 | -94 | -90 | -94 | -94 | -97 | -49 | -51 | -73 | -331 | -734 | -0 | 0 |
| Profit before tax | 43 | 39 | 60 | -17 | 127 | 102 | -186 | -51 | 218 | -39 | -128 | -47 | 156 | 154 |
| Tax | 8 | 10 | 14 | -6 | 28 | 22 | -41 | -11 | 48 | -9 | -28 | -10 | 34 | 34 |
| Net profit | 35 | 29 | 47 | -11 | 99 | 80 | -145 | -40 | 170 | -30 | -100 | -37 | 121 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.138 | 2.282 | 2.525 | 2.492 | 2.725 | 2.917 | 2.824 | 2.807 | 3.104 | 5.809 | 7.163 | 8.044 | 8.337 | 8.267 |
| Equity | 55 | 84 | 131 | 120 | 219 | 299 | 154 | 114 | 284 | 253 | 153 | 117 | 7.954 | 8.074 |
| Long-term debt | -765 | 627 | 553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -318 | 1.566 | 1.820 | 2.348 | 2.456 | 2.562 | 2.616 | 2.639 | 2.765 | 5.498 | 6.952 | 7.870 | 351 | 193 |
| Total debt | -1.083 | 2.192 | 2.373 | 2.348 | 2.456 | 2.562 | 2.616 | 2.639 | 2.765 | 5.498 | 6.952 | 7.870 | 351 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.B.S. HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bach Sørensen | Management | 0 companies |