| Revenue | DKK 48,6M | -14% |
| EBITDA | DKK 8,4M | -27% |
| Net profit | DKK 818K | -78% |
| Total assets | DKK 198,3M | -5% |
| Equity | DKK 68,2M | +3% |
| Employees | 91 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.116 | 47.217 | 107.248 | 56.586 | 48.582 |
| Staff expenses | -4.782 | -18.995 | -36.690 | -44.683 | -39.810 |
| EBITDA | 13.334 | 28.222 | 70.558 | 11.485 | 8.356 |
| Depreciation & amort. | -189 | -817 | -2.263 | -4.280 | -5.327 |
| EBIT | 13.145 | 27.405 | 68.295 | 7.205 | 3.029 |
| Net financials | 213 | 642 | -1.385 | -2.429 | -1.971 |
| Profit before tax | 13.357 | 28.047 | 66.910 | 4.776 | 1.058 |
| Tax | 2.969 | 6.198 | 14.845 | 1.094 | 240 |
| Net profit | 10.388 | 21.849 | 52.065 | 3.682 | 818 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.631 | 67.843 | 194.813 | 207.777 | 198.266 |
| Equity | 10.910 | 31.759 | 82.824 | 66.506 | 68.203 |
| Long-term debt | 1.229 | 11.002 | 25.193 | 26.710 | 21.919 |
| Short-term debt | 15.338 | 24.782 | 85.153 | 111.824 | 105.168 |
| Total debt | 16.568 | 35.784 | 110.346 | 138.535 | 127.086 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OM Chief Executive Officer | Chief Executive Officer | 2025 |
UV Founder | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Madsen | Chief Executive Officer | 0 companies |
| Ulrik Venø Nielsen | Founder | 0 companies |
| Niels Kristensen | Board of Directors | 0 companies |
| Carl Frank Venø Nielsen | Board of Directors | 0 companies |
| Jakob Wulff Moeskjær | Chairman | 0 companies |
| Ove Fog Jørgensen | Board of Directors | 0 companies |
| Torben Buur | Chairman | 0 companies |
| Lise Maj Venø Nielsen | Board of Directors | 0 companies |