| Revenue | DKK -11K | +17% |
| EBITDA | DKK -11K | -17% |
| Net profit | DKK 880K | +109% |
| Total assets | DKK 5,4M | +16% |
| Equity | DKK 4,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -2 | — | — | -4 | -5 | -6 | -6 | -8 | -8 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -2 | -3 | -3 | -4 | -5 | -6 | -6 | -8 | -8 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -2 | -3 | -3 | -4 | -5 | -6 | -6 | -8 | -8 | -9 | -11 |
| Net financials | 93 | 334 | 593 | 303 | 55 | 302 | 537 | 981 | 526 | 778 | 689 | 909 | 430 | 901 |
| Profit before tax | 90 | 332 | 590 | 300 | 51 | 299 | 533 | 976 | 520 | 772 | 681 | 900 | 421 | 891 |
| Tax | -2 | -2 | -5 | 1 | 2 | 16 | -2 | 1 | 1 | 4 | 8 | 10 | -1 | 11 |
| Net profit | 93 | 334 | 596 | 299 | 49 | 282 | 535 | 976 | 519 | 768 | 673 | 890 | 422 | 880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 548 | 807 | 1.244 | 1.030 | 945 | 1.177 | 1.516 | 2.287 | 2.550 | 3.423 | 3.498 | 4.424 | 4.646 | 5.394 |
| Equity | 173 | 417 | 817 | 919 | 769 | 840 | 1.168 | 1.932 | 2.235 | 2.782 | 3.229 | 3.890 | 4.077 | 4.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 220 | 140 | 165 | 160 | 206 | 65 | 0 |
| Short-term debt | 376 | 391 | 427 | 110 | 176 | 337 | 225 | 135 | 175 | 476 | 109 | 328 | 505 | 708 |
| Total debt | 376 | 391 | 427 | 110 | 176 | 337 | 348 | 355 | 315 | 641 | 268 | 534 | 570 | 708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|