| Revenue | — | — |
| EBITDA | DKK -401K | +14% |
| Net profit | DKK 6,8M | +239% |
| Total assets | DKK 27,6M | -7% |
| Equity | DKK 27,5M | +24% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -716 | -583 | -489 | -468 | -401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -716 | -583 | -489 | -468 | -401 |
| Net financials | -2.453 | -5.000 | -1.714 | -4.401 | 7.350 |
| Profit before tax | -3.169 | -5.583 | -2.203 | -4.869 | 6.949 |
| Tax | 250 | 318 | 153 | 52 | 108 |
| Net profit | -3.419 | -5.902 | -2.357 | -4.920 | 6.841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 39.829 | 36.043 | 29.493 | 29.845 | 27.616 |
| Equity | 38.385 | 31.714 | 28.482 | 22.152 | 27.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.445 | 4.329 | 1.011 | 7.694 | 147 |
| Total debt | 1.445 | 4.329 | 1.011 | 7.694 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2011 | — | — |
DA Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMG HOLDING ApS | Company | 15.0% | 10.0% | 2011 |
KCJT ApS | Company | 5.0% | 5.0% | 2011 |
CHARLOTTE HASSE HOLDING ApS | Company | 25.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Hasse Leth | Management | 0 companies |
| David Andreas Munch | Unofficial title | 0 companies |
| Christian Østergaard | Chairman | 0 companies |
| Thorkil Hasse Leth Nielsen | Chairman | 0 companies |
| Villy Jæger | Chairman | 0 companies |
| Villy Bukbjerg Fiedler | Board of Directors | 0 companies |
| Kent Posselt Pedersen | Board of Directors | 0 companies |