| Revenue | DKK 5K | -288% |
| EBITDA | DKK 5K | +215% |
| Net profit | DKK 144K | +119% |
| Total assets | DKK 3,8M | +19% |
| Equity | DKK -6,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.372 | 451 | 198 | 843 | 423 | -3 | 5 |
| Staff expenses | -1.209 | -754 | -281 | -854 | -27 | -1 | -1 |
| EBITDA | -1.276 | -669 | -198 | -512 | 349 | -4 | 5 |
| Depreciation & amort. | -485 | -485 | -162 | -485 | -485 | -483 | -480 |
| EBIT | -1.762 | -1.155 | -360 | -998 | -136 | -488 | -475 |
| Net financials | -409 | -8 | -0 | -396 | -557 | -473 | -507 |
| Profit before tax | -2.171 | -1.163 | -361 | -1.394 | -693 | -960 | -982 |
| Tax | -0 | -0 | -0 | -0 | -238 | -211 | -1.127 |
| Net profit | -2.171 | -1.163 | -361 | -1.394 | -455 | -749 | 144 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.365 | 3.951 | 3.854 | 3.277 | 3.422 | 3.151 | 3.766 |
| Equity | -2.091 | -3.253 | -3.614 | -5.008 | -5.462 | -6.211 | -6.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.455 | 7.204 | 7.467 | 8.285 | 8.884 | 9.363 | 9.833 |
| Total debt | 6.455 | 7.204 | 7.467 | 8.285 | 8.884 | 9.363 | 9.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Christensen | Chief Executive Officer | 0 companies |
| Jan Severin Sølbæk | Board of Directors | 0 companies |
| Mats Allan Karlsson | Board of Directors | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Ivan Boalth Lindhardt | Chairman | 0 companies |