| Revenue | DKK -11K | -101% |
| EBITDA | DKK -273K | -300% |
| Net profit | DKK -199K | -248% |
| Total assets | DKK 2,1M | -58% |
| Equity | DKK 1,8M | -58% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -355 | -1.454 | — | 1.689 | 2.073 | 2.379 | 2.937 | 974 | -11 |
| Staff expenses | -135 | -553 | -0 | -487 | -68 | -309 | -483 | -837 | -262 |
| EBITDA | -221 | -901 | 0 | 1.202 | 2.006 | 2.070 | 2.454 | 136 | -273 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -23 | -24 | -14 | -14 | -14 |
| EBIT | -221 | -901 | 0 | 1.178 | 1.982 | 2.045 | 2.439 | 122 | -287 |
| Net financials | -0 | -4 | 0 | 4 | -17 | -7 | -11 | -0 | 35 |
| Profit before tax | -221 | -905 | 0 | 1.182 | 1.969 | 2.039 | 2.494 | 174 | -252 |
| Tax | -55 | -229 | -0 | 284 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -166 | -676 | 0 | 898 | 1.534 | 1.587 | 1.943 | 134 | -199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 471 | 1.628 | 0 | 1.999 | 3.375 | 5.334 | 6.899 | 4.903 | 2.079 |
| Equity | 266 | 141 | 0 | 1.130 | 2.664 | 4.252 | 5.194 | 4.329 | 1.829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -205 | -1.486 | 0 | 869 | 711 | 1.080 | 1.699 | 560 | 236 |
| Total debt | -205 | -1.486 | 0 | 869 | 711 | 1.080 | 1.699 | 560 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2011 | — | — |
JF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM HOLDING AF 11. JUNI 2008 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Mark | Management | 0 companies |
| Janne Fabricius | Management | 0 companies |